PROPOSAL
PG Erwin Apartments - CNC Dover White
Estimate ID: 2
Date: August 27, 2026
Style: D10: Dover White
YOUR LOGO HERE
123 Builder Lane
City, State 12345
Project Summary
| Building / Unit | Qty | Extended Base |
|---|---|---|
| Building 1 (x1) | $21,029.75 | |
| A | 2 | $4,317.00 |
| B | 2 | $4,248.00 |
| C | 1 | $1,596.25 |
| D | 2 | $4,322.00 |
| E | 2 | $4,317.00 |
| G | 1 | $2,229.50 |
Hardware
Total Pulls:
311
Cost per Pull:
$1.65
Total:
$513.15
Shipping
Trucks:
1
Cost/Truck:
$1,500.00
Total:
$1,500.00
| Base Cabinets: | $21,029.75 |
| Hardware: | $513.15 |
| Shipping: | $1,500.00 |
| TOTAL: | $23,042.90 |
Unit Detail Specifications
Building 1
Unit: A
Qty: 2
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-B33 | Dover White - Base Cabinet | $208.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-B9L-FH | Dover White - Base Cabinet, Full Height | $100.50 |
| 1 | D10-B18L | Dover White - Base Cabinet | $127.00 |
| 1 | D10-B18R | Dover White - Base Cabinet | $127.00 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3018 | Dover White - Wall Cabinet | $88.50 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| 2 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| 2 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-VDB15-HA-S | Dover White - Vanity Drawer Base Cabinet | $60.25 |
| 3 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| Unit Total: | $2,158.50 | ||
Unit: B
Qty: 2
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-B30 | Dover White - Base Cabinet | $195.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-DWR3 | Dover White - Dishwasher Panel | $76.50 |
| 2 | D10-B30 | Dover White - Base Cabinet | $195.00 |
| 2 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| 2 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3036-S | Dover White - Wall Cabinet | $155.00 |
| 1 | D10-3018 | Dover White - Wall Cabinet | $88.50 |
| 1 | D10-3036-S | Dover White - Wall Cabinet | $155.00 |
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| Unit Total: | $2,124.00 | ||
Unit: C
Qty: 1
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-2736-S | Dover White - Wall Cabinet | $121.50 |
| 1 | D10-3018 | Dover White - Wall Cabinet | $88.50 |
| 1 | D10-2736-S | Dover White - Wall Cabinet | $121.50 |
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| 1 | D10-B27 | Dover White - Base Cabinet | $179.00 |
| 1 | D10-B27 | Dover White - Base Cabinet | $179.00 |
| 1 | D10-B24 | Dover White - Base Cabinet | $162.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-DWR3 | Dover White - Dishwasher Panel | $76.50 |
| 1 | D10-VDB15-HA-S | Dover White - Vanity Drawer Base Cabinet | $60.25 |
| 2 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| 1 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| Unit Total: | $1,596.25 | ||
Unit: D
Qty: 2
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3315 | Dover White - Wall Cabinet | $91.00 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-B33 | Dover White - Base Cabinet | $208.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-B9L-FH | Dover White - Base Cabinet, Full Height | $100.50 |
| 1 | D10-B18L | Dover White - Base Cabinet | $127.00 |
| 1 | D10-B18L | Dover White - Base Cabinet | $127.00 |
| 2 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| 1 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-VDB15-HA-S | Dover White - Vanity Drawer Base Cabinet | $60.25 |
| 3 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| Unit Total: | $2,161.00 | ||
Unit: E
Qty: 2
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3018 | Dover White - Wall Cabinet | $88.50 |
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-B33 | Dover White - Base Cabinet | $208.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-B9L-FH | Dover White - Base Cabinet, Full Height | $100.50 |
| 1 | D10-B18L | Dover White - Base Cabinet | $127.00 |
| 1 | D10-B18R | Dover White - Base Cabinet | $127.00 |
| 2 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| 2 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-VDB15-HA-S | Dover White - Vanity Drawer Base Cabinet | $60.25 |
| 3 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| Unit Total: | $2,158.50 | ||
Unit: G
Qty: 1
| Qty | Item / SKU | Description | Net Price |
|---|---|---|---|
| 1 | D10-1836-S | Dover White - Wall Cabinet | $111.50 |
| 1 | D10-3618 | Dover White - Wall Cabinet | $110.00 |
| 1 | D10-2736-S | Dover White - Wall Cabinet | $121.50 |
| 1 | D10-3018 | Dover White - Wall Cabinet | $88.50 |
| 1 | D10-2736-S | Dover White - Wall Cabinet | $121.50 |
| 3 | D10-B27 | Dover White - Base Cabinet | $179.00 |
| 1 | D10-SB30 | Dover White - Sink Base Cabinet | $173.50 |
| 1 | D10-DWR3 | Dover White - Dishwasher Panel | $76.50 |
| 2 | D10-V30-HA | Dover White - Vanity Base Cabinet ,Handicap | $135.00 |
| 2 | D10-VDB12-HA-S | Dover White - Vanity Drawer Base Cabinet | $172.25 |
| 1 | D10-VDB15-HA-S | Dover White - Vanity Drawer Base Cabinet | $60.25 |
| 3 | D10-TKS | Dover White - Toe Kick Skin | $25.25 |
| 2 | D10-F396 | Dover White - Tall Filler | $45.00 |
| 2 | D10-SCM | Dover White - Scribe Molding | $24.50 |
| Unit Total: | $2,229.50 | ||
Prices valid for 30 days. Hardware and shipping totals are estimates based on current logistical rates.